BranchOut Food Inc.
BOF
$2.06
$0.084.04%
NASDAQ
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 2.39M | 2.33M | 1.07M | 936.10K | 251.70K |
| Total Receivables | 1.49M | 449.20K | 980.30K | 414.70K | 522.40K |
| Inventory | 1.82M | 2.05M | 1.18M | 1.14M | 438.00K |
| Prepaid Expenses | 94.60K | 83.60K | 109.90K | 94.90K | 57.20K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 5.79M | 4.92M | 3.34M | 2.59M | 1.27M |
|
|
|||||
| Total Current Assets | 5.79M | 4.92M | 3.34M | 2.59M | 1.27M |
| Net Property, Plant & Equipment | 5.81M | 5.63M | 5.35M | 3.42M | 1.05M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 2.51M | 2.31M | 880.40K | 649.70K | 374.70K |
| Total Assets | 14.11M | 12.86M | 9.57M | 6.66M | 2.69M |
|
|
|||||
| Total Accounts Payable | 1.14M | 1.19M | 826.30K | 1.08M | 397.10K |
| Total Accrued Expenses | 626.70K | 333.60K | 192.30K | 73.90K | 90.10K |
| Short-term Debt | -- | -- | 374.90K | -- | 350.80K |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 6.31M | 6.37M | 1.25M | 131.00K | 31.80K |
| Total Finance Division Other Current Liabilities | 456.70K | 912.00K | -- | -- | -- |
| Total Other Current Liabilities | 456.70K | 912.00K | -- | -- | -- |
| Total Current Liabilities | 8.53M | 8.81M | 2.64M | 1.28M | 869.80K |
|
|
|||||
| Total Current Liabilities | 8.53M | 8.81M | 2.64M | 1.28M | 869.80K |
| Long-Term Debt | 34.50K | 34.50K | 3.40M | 1.38M | 34.50K |
| Short-term Debt | -- | -- | 374.90K | -- | 350.80K |
| Capital Leases | 1.67M | 1.67M | 2.00M | 2.01M | 92.80K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 10.23M | 10.51M | 8.04M | 4.67M | 997.10K |
|
|
|||||
| Common Stock & APIC | 22.36M | 19.91M | 17.60M | 16.79M | 15.52M |
| Retained Earnings | -18.48M | -17.56M | -16.07M | -14.80M | -13.86M |
| Treasury Stock & Other | -400.00 | -8.60K | -1.80K | 100.00 | 36.00K |
| Total Common Equity | 3.88M | 2.34M | 1.52M | 1.98M | 1.69M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 3.88M | 2.34M | 1.52M | 1.98M | 1.69M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 3.88M | 2.34M | 1.52M | 1.98M | 1.69M |
|
|
|||||