Champion Iron Limited
CIA.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.15B | 1.10B | 1.22B | 1.25B | 1.13B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.15B | 1.10B | 1.22B | 1.25B | 1.13B |
| Cost of Revenue | 766.36M | 740.67M | 729.23M | 702.05M | 663.29M |
| Gross Profit | 388.13M | 364.20M | 488.77M | 547.57M | 466.20M |
| SG&A Expenses | 39.02M | 41.49M | 46.59M | 45.07M | 43.22M |
| Depreciation & Amortization | 106.68M | 99.73M | 97.93M | 95.34M | 91.64M |
| Other Operating Expenses | 6.19M | 5.91M | 5.91M | 5.91M | 5.88M |
| Total Operating Expenses | 924.35M | 892.78M | 886.86M | 855.38M | 812.42M |
| Operating Income | 230.14M | 212.09M | 331.14M | 394.24M | 317.07M |
| Income Before Tax | 190.96M | 173.58M | 308.99M | 369.34M | 290.50M |
| Income Tax Expenses | 88.46M | 79.23M | 122.93M | 149.13M | 117.35M |
| Earnings from Continuing Operations | 102.49 | 94.35 | 186.06 | 220.21 | 173.15 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 102.49M | 94.35M | 186.06M | 220.21M | 173.15M |
| EBIT | 230.14M | 212.09M | 331.14M | 394.24M | 317.07M |
| EBITDA | 331.39M | 297.44M | 414.75M | 475.26M | 396.75M |
| EPS Basic | 0.20 | 0.18 | 0.36 | 0.43 | 0.33 |
| Normalized Basic EPS | 0.23 | 0.21 | 0.37 | 0.45 | 0.35 |
| EPS Diluted | 0.19 | 0.17 | 0.34 | 0.41 | 0.32 |
| Normalized Diluted EPS | 0.22 | 0.21 | 0.37 | 0.44 | 0.34 |
| Average Basic Shares Outstanding | 2.04B | 2.07B | 2.07B | 2.07B | 2.07B |
| Average Diluted Shares Outstanding | 2.14B | 2.11B | 2.11B | 2.11B | 2.11B |
| Dividend Per Share | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 |
| Payout Ratio | 73.18% | 79.50% | 40.86% | 34.78% | 44.23% |