Flexible Solutions International, Inc.
FSI
$3.87
$0.0411.07%
AMEX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 9.17M | 9.31M | 10.53M | 9.22M | 9.43M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.17M | 9.31M | 10.53M | 9.22M | 9.43M |
| Cost of Revenue | 6.49M | 5.51M | 6.59M | 6.40M | 6.58M |
| Gross Profit | 2.67M | 3.81M | 3.94M | 2.82M | 2.85M |
| SG&A Expenses | 1.71M | 1.79M | 1.81M | 1.89M | 1.47M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 8.31M | 7.33M | 8.46M | 8.42M | 8.11M |
| Operating Income | 855.60K | 1.99M | 2.06M | 803.50K | 1.31M |
| Income Before Tax | 721.80K | 1.46M | 1.99M | 780.40K | 1.29M |
| Income Tax Expenses | -338.80K | 367.60K | 558.30K | 264.20K | -1.01M |
| Earnings from Continuing Operations | 1.06M | 1.09M | 1.43M | 516.20K | 2.30M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -381.00K | -480.50K | -142.60K | -59.00K | -500.70K |
| Net Income | 679.60K | 611.90K | 1.29M | 457.20K | 1.80M |
| EBIT | 855.60K | 1.99M | 2.06M | 803.50K | 1.31M |
| EBITDA | 1.39M | 2.47M | 2.58M | 1.23M | 1.78M |
| EPS Basic | 0.05 | 0.05 | 0.10 | 0.04 | 0.14 |
| Normalized Basic EPS | 0.01 | 0.05 | 0.08 | 0.03 | 0.02 |
| EPS Diluted | 0.05 | 0.05 | 0.10 | 0.04 | 0.14 |
| Normalized Diluted EPS | 0.01 | 0.05 | 0.08 | 0.03 | 0.02 |
| Average Basic Shares Outstanding | 12.47M | 12.45M | 12.45M | 12.45M | 12.44M |
| Average Diluted Shares Outstanding | 13.11M | 12.70M | 12.48M | 12.45M | 12.44M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 184.66% | -- | 97.31% | -- | 34.82% |