NanoXplore Inc.
GRA.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 95.69M | 100.25M | 97.93M | 94.89M | 91.90M |
| Total Other Revenue | 1.73M | 1.08M | 1.10M | 1.03M | 956.50K |
| Total Revenue | 97.42M | 101.33M | 99.03M | 95.92M | 92.86M |
| Cost of Revenue | 74.54M | 78.47M | 77.05M | 74.89M | 73.31M |
| Gross Profit | 22.88M | 22.86M | 21.98M | 21.02M | 19.55M |
| SG&A Expenses | 16.30M | 17.16M | 17.18M | 17.10M | 16.95M |
| Depreciation & Amortization | 8.06M | 8.17M | 8.17M | 8.13M | 8.03M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 102.60M | 107.43M | 105.84M | 103.69M | 101.66M |
| Operating Income | -5.18M | -6.10M | -6.81M | -7.78M | -8.80M |
| Income Before Tax | -5.97M | -6.53M | -6.62M | -7.92M | -8.71M |
| Income Tax Expenses | 1.08M | 1.59M | 1.22M | 703.50K | -366.70K |
| Earnings from Continuing Operations | -7.05 | -8.12 | -7.84 | -8.62 | -8.35 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -7.05M | -8.12M | -7.84M | -8.62M | -8.35M |
| EBIT | -5.18M | -6.10M | -6.81M | -7.78M | -8.80M |
| EBITDA | 1.45M | 663.20K | 310.90K | -331.50K | -2.34M |
| EPS Basic | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 |
| Normalized Basic EPS | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
| EPS Diluted | -0.04 | -0.05 | -0.05 | -0.05 | -0.05 |
| Normalized Diluted EPS | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 |
| Average Basic Shares Outstanding | 682.41M | 682.05M | 680.88M | 679.65M | 678.40M |
| Average Diluted Shares Outstanding | 682.41M | 682.05M | 680.88M | 679.65M | 678.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |