Tantalus Systems Holding Inc.
GRID.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 13.22M | 10.31M | 11.41M | 5.40M | 5.15M |
| Total Receivables | 10.01M | 8.11M | 8.95M | 10.18M | 7.87M |
| Inventory | 4.83M | 5.34M | 5.22M | 5.77M | 6.63M |
| Prepaid Expenses | 1.83M | 1.60M | 1.59M | 1.55M | 1.47M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | 673.50K |
| Total Current Assets | 29.89M | 25.35M | 27.17M | 22.91M | 21.80M |
|
|
|||||
| Total Current Assets | 29.89M | 25.35M | 27.17M | 22.91M | 21.80M |
| Net Property, Plant & Equipment | 2.77M | 2.76M | 2.95M | 3.14M | 3.34M |
| Long-term Investments | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M |
| Goodwill | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M |
| Total Other Intangibles | 5.44M | 5.64M | 5.83M | 6.02M | 6.21M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 41.55M | 37.19M | 39.39M | 35.51M | 34.80M |
|
|
|||||
| Total Accounts Payable | 23.61M | 5.95M | 6.16M | 5.89M | 7.80M |
| Total Accrued Expenses | 6.69M | 3.96M | 3.17M | 3.43M | 5.25M |
| Short-term Debt | 3.68M | 7.68M | 7.68M | 8.50M | 8.50M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 2.38M | 1.33M | 1.18M | 1.02M | 857.30K |
| Total Finance Division Other Current Liabilities | 13.07M | 7.60M | 9.92M | 10.76M | 4.86M |
| Total Other Current Liabilities | 13.07M | 7.60M | 9.92M | 10.76M | 4.86M |
| Total Current Liabilities | 27.74M | 26.51M | 28.10M | 29.60M | 27.27M |
|
|
|||||
| Total Current Liabilities | 27.74M | 26.51M | 28.10M | 29.60M | 27.27M |
| Long-Term Debt | 5.37M | 2.42M | 2.56M | 2.72M | 2.89M |
| Short-term Debt | 3.68M | 7.68M | 7.68M | 8.50M | 8.50M |
| Capital Leases | 1.39M | 1.66M | 1.79M | 1.95M | 2.12M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 103.20K | 152.80K | 202.50K | 252.10K | 202.50K |
| Total Liabilities | 34.61M | 30.75M | 32.66M | 34.52M | 32.48M |
|
|
|||||
| Common Stock & APIC | 101.52M | 94.58M | 94.58M | 88.14M | 88.14M |
| Retained Earnings | -131.82M | -132.11M | -131.75M | -130.75M | -129.20M |
| Treasury Stock & Other | 44.18M | 43.97M | 43.90M | 43.59M | 43.37M |
| Total Common Equity | 6.94M | 6.44M | 6.73M | 987.20K | 2.32M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 6.94M | 6.44M | 6.73M | 987.20K | 2.32M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 6.94M | 6.44M | 6.73M | 987.20K | 2.32M |
|
|
|||||