The FUTR Corporation
HNKPD
$0.1725
$0.00291.71%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 5.66M | 5.60M | 5.31M | 4.92M | 4.56M |
| Total Other Revenue | 180.40K | 162.00K | 139.00K | 128.90K | 147.30K |
| Total Revenue | 5.84M | 5.77M | 5.45M | 5.05M | 4.71M |
| Cost of Revenue | 1.40M | 1.31M | 1.23M | 1.13M | 1.06M |
| Gross Profit | 4.44M | 4.46M | 4.22M | 3.92M | 3.65M |
| SG&A Expenses | 5.40M | 5.23M | 5.31M | 5.21M | 5.00M |
| Depreciation & Amortization | 155.50K | 174.20K | 189.60K | 215.20K | 196.70K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.95M | 6.72M | 6.73M | 6.56M | 6.25M |
| Operating Income | -1.11M | -950.40K | -1.28M | -1.51M | -1.54M |
| Income Before Tax | -1.65M | -1.36M | -1.58M | -2.25M | -2.22M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.65 | -1.36 | -1.58 | -2.25 | -2.22 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.65M | -1.36M | -1.58M | -2.25M | -2.22M |
| EBIT | -1.11M | -950.40K | -1.28M | -1.51M | -1.54M |
| EBITDA | -1.10M | -935.60K | -1.26M | -1.49M | -1.53M |
| EPS Basic | -0.12 | -0.11 | -0.12 | -0.18 | -0.17 |
| Normalized Basic EPS | -0.07 | -0.07 | -0.08 | -0.12 | -0.11 |
| EPS Diluted | -0.12 | -0.11 | -0.12 | -0.18 | -0.17 |
| Normalized Diluted EPS | -0.07 | -0.07 | -0.08 | -0.12 | -0.11 |
| Average Basic Shares Outstanding | 57.64M | 50.89M | 50.89M | 50.88M | 50.86M |
| Average Diluted Shares Outstanding | 57.64M | 50.89M | 50.89M | 50.88M | 50.86M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |