C
Headwater Exploration Inc. HWX.TO
TSX
Recommendation
Prev Close
Volume
--
Avg Vol (90D)
Market Cap
Dividend & Yield
52-Week Range
P/E (TTM)
EPS (TTM)

03/31/2025 12/31/2024 09/30/2024 06/30/2024 03/31/2024
Revenue 388.48M 373.10M 360.31M 357.40M 332.90M
Total Other Revenue -- -- -7.98M -6.34M 104.30K
Total Revenue 388.48M 373.10M 360.31M 357.40M 332.90M
Cost of Revenue 91.53M 89.47M 88.39M 85.03M 82.61M
Gross Profit 296.95M 283.64M 271.91M 272.38M 250.29M
SG&A Expenses 16.41M 16.73M 13.22M 13.12M 12.28M
Depreciation & Amortization 91.17M 91.16M 91.88M 91.31M 90.53M
Other Operating Expenses 4.37M 174.80K -6.32M -7.49M -6.43M
Total Operating Expenses 203.48M 197.53M 187.16M 181.96M 178.99M
Operating Income 185.00M 175.58M 173.15M 175.44M 153.91M
Income Before Tax 187.99M 179.05M 177.18M 179.45M 157.94M
Income Tax Expenses 43.92M 41.92M 41.57M 41.72M 36.54M
Earnings from Continuing Operations 144.07 137.13 135.62 137.73 121.40
Earnings from Discontinued Operations -- -- -- -- --
Extraordinary Item & Accounting Change -- -- -- -- --
Minority Interest in Earnings -- -- -- -- --
Net Income 144.07M 137.13M 135.62M 137.73M 121.40M
EBIT 185.00M 175.58M 173.15M 175.44M 153.91M
EBITDA 276.17M 266.73M 265.02M 266.75M 244.43M
EPS Basic 0.61 0.58 0.57 0.58 0.51
Normalized Basic EPS 0.50 0.47 0.47 0.47 0.42
EPS Diluted 0.60 0.57 0.57 0.58 0.51
Normalized Diluted EPS 0.49 0.47 0.46 0.47 0.41
Average Basic Shares Outstanding 949.22M 947.19M 946.92M 945.63M 943.98M
Average Diluted Shares Outstanding 953.69M 953.43M 954.51M 953.94M 952.40M
Dividend Per Share 0.29 0.29 0.29 0.30 0.30
Payout Ratio 47.41% 50.53% 51.39% 50.71% 57.69%