Headwater Exploration Inc.
HWX.TO
TSX
03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
---|---|---|---|---|---|
Revenue | 388.48M | 373.10M | 360.31M | 357.40M | 332.90M |
Total Other Revenue | -- | -- | -7.98M | -6.34M | 104.30K |
Total Revenue | 388.48M | 373.10M | 360.31M | 357.40M | 332.90M |
Cost of Revenue | 91.53M | 89.47M | 88.39M | 85.03M | 82.61M |
Gross Profit | 296.95M | 283.64M | 271.91M | 272.38M | 250.29M |
SG&A Expenses | 16.41M | 16.73M | 13.22M | 13.12M | 12.28M |
Depreciation & Amortization | 91.17M | 91.16M | 91.88M | 91.31M | 90.53M |
Other Operating Expenses | 4.37M | 174.80K | -6.32M | -7.49M | -6.43M |
Total Operating Expenses | 203.48M | 197.53M | 187.16M | 181.96M | 178.99M |
Operating Income | 185.00M | 175.58M | 173.15M | 175.44M | 153.91M |
Income Before Tax | 187.99M | 179.05M | 177.18M | 179.45M | 157.94M |
Income Tax Expenses | 43.92M | 41.92M | 41.57M | 41.72M | 36.54M |
Earnings from Continuing Operations | 144.07 | 137.13 | 135.62 | 137.73 | 121.40 |
Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
Minority Interest in Earnings | -- | -- | -- | -- | -- |
Net Income | 144.07M | 137.13M | 135.62M | 137.73M | 121.40M |
EBIT | 185.00M | 175.58M | 173.15M | 175.44M | 153.91M |
EBITDA | 276.17M | 266.73M | 265.02M | 266.75M | 244.43M |
EPS Basic | 0.61 | 0.58 | 0.57 | 0.58 | 0.51 |
Normalized Basic EPS | 0.50 | 0.47 | 0.47 | 0.47 | 0.42 |
EPS Diluted | 0.60 | 0.57 | 0.57 | 0.58 | 0.51 |
Normalized Diluted EPS | 0.49 | 0.47 | 0.46 | 0.47 | 0.41 |
Average Basic Shares Outstanding | 949.22M | 947.19M | 946.92M | 945.63M | 943.98M |
Average Diluted Shares Outstanding | 953.69M | 953.43M | 954.51M | 953.94M | 952.40M |
Dividend Per Share | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 |
Payout Ratio | 47.41% | 50.53% | 51.39% | 50.71% | 57.69% |