VERSES AI Inc.
VERS
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | 155.00K | -- | 587.90K | 544.50K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | 155.00K | -- | 587.90K | 544.50K |
| Cost of Revenue | -- | 145.00K | -- | 559.00K | 396.50K |
| Gross Profit | -- | 10.00K | -- | 28.90K | 148.00K |
| SG&A Expenses | 9.94M | 5.71M | 4.64M | 4.78M | 10.59M |
| Depreciation & Amortization | 44.20K | 47.90K | 46.10K | 64.90K | 70.60K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 12.97M | 10.07M | 8.78M | 9.49M | 14.77M |
| Operating Income | -12.97M | -9.92M | -8.78M | -8.91M | -14.23M |
| Income Before Tax | -16.73M | -8.33M | -10.40M | -15.57M | -14.90M |
| Income Tax Expenses | -- | -- | -- | 2.50K | -- |
| Earnings from Continuing Operations | -16.73M | -8.33M | -10.40M | -15.57M | -14.90M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -16.73M | -8.33M | -10.40M | -15.57M | -14.90M |
| EBIT | -12.97M | -9.92M | -8.78M | -8.91M | -14.23M |
| EBITDA | -12.92M | -9.87M | -8.74M | -8.86M | -14.16M |
| EPS Basic | -0.97 | -0.53 | -0.96 | -1.05 | -1.02 |
| Normalized Basic EPS | -0.61 | -0.33 | -0.60 | -0.66 | -0.64 |
| EPS Diluted | -0.97 | -0.53 | -0.96 | -1.05 | -1.02 |
| Normalized Diluted EPS | -0.61 | -0.33 | -0.60 | -0.66 | -0.64 |
| Average Basic Shares Outstanding | 191.59M | 173.41M | 120.41M | 165.07M | 162.42M |
| Average Diluted Shares Outstanding | 191.59M | 173.41M | 120.41M | 165.07M | 162.42M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |