Lancer Orthodontics, Inc.
LANZ
$0.01
-$0.02-66.67%
OTC PK
| 08/31/2004 | 05/31/2004 | 02/29/2004 | 11/30/2003 | 08/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 6.19M | 6.02M | 6.11M | 5.98M | 5.92M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.19M | 6.02M | 6.11M | 5.98M | 5.92M |
| Cost of Revenue | 4.22M | 4.13M | 4.31M | 4.24M | 4.20M |
| Gross Profit | 1.96M | 1.90M | 1.81M | 1.74M | 1.72M |
| SG&A Expenses | 1.82M | 1.82M | 1.75M | 1.71M | 1.68M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.16M | 6.06M | 6.19M | 6.09M | 6.00M |
| Operating Income | 29.30K | -35.10K | -76.20K | -110.40K | -83.40K |
| Income Before Tax | 106.70K | 29.90K | -43.90K | -89.70K | -64.60K |
| Income Tax Expenses | 1.00K | 1.00K | 0.00 | 1.20K | 1.40K |
| Earnings from Continuing Operations | 0.11 | 0.03 | -0.04 | -0.09 | -0.07 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 105.70K | 28.90K | -43.90K | -90.90K | -66.00K |
| EBIT | 29.30K | -35.10K | -76.20K | -110.40K | -83.40K |
| EBITDA | 120.00K | 41.30K | -14.50K | -54.80K | -17.80K |
| EPS Basic | 0.05 | 0.01 | -0.02 | -0.04 | -0.03 |
| Normalized Basic EPS | 0.03 | 0.00 | -0.03 | -0.04 | -0.03 |
| EPS Diluted | 0.04 | 0.00 | -0.02 | -0.04 | -0.03 |
| Normalized Diluted EPS | 0.02 | 0.00 | -0.03 | -0.04 | -0.03 |
| Average Basic Shares Outstanding | 10.08M | 9.54M | 9.18M | 9.08M | 8.92M |
| Average Diluted Shares Outstanding | 10.72M | 10.18M | 9.39M | 9.18M | 9.01M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |