Luckin Coffee Inc.
LKNCY
OTC PK
| 12/31/2024 | 09/30/2024 | 03/31/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 1.34B | 1.42B | 874.47M | 874.47M | 978.49M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.34B | 1.42B | 874.47M | 874.47M | 978.49M |
| Cost of Revenue | 534.82M | 552.53M | 410.13M | 410.13M | 486.06M |
| Gross Profit | 801.57M | 869.60M | 464.35M | 464.35M | 492.43M |
| SG&A Expenses | 616.53M | 621.85M | 444.60M | 444.60M | 439.86M |
| Depreciation & Amortization | 46.13M | 43.26M | 36.13M | 36.13M | 28.85M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.20B | 1.22B | 890.86M | 890.86M | 954.77M |
| Operating Income | 138.91M | 204.49M | -16.38M | -16.38M | 23.72M |
| Income Before Tax | 137.02M | 231.24M | -7.11M | -7.11M | 36.72M |
| Income Tax Expenses | 20.09M | 49.27M | 4.48M | 4.48M | -4.33M |
| Earnings from Continuing Operations | 116.93M | 181.96M | -11.59M | -11.59M | 41.05M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 116.93M | 181.96M | -11.59M | -11.59M | 41.05M |
| EBIT | 138.91M | 204.49M | -16.38M | -16.38M | 23.72M |
| EBITDA | 184.73M | 247.76M | 19.75M | 19.75M | 52.49M |
| EPS Basic | 2.94 | 4.58 | -0.29 | -0.29 | 1.04 |
| Normalized Basic EPS | 0.27 | 0.46 | -0.01 | -0.01 | 0.07 |
| EPS Diluted | 2.93 | 4.56 | -0.29 | -0.29 | 1.03 |
| Normalized Diluted EPS | 0.27 | 0.46 | -0.01 | -0.01 | 0.07 |
| Average Basic Shares Outstanding | 318.40M | 318.19M | 318.19M | 318.19M | 316.53M |
| Average Diluted Shares Outstanding | 39.83M | 39.83M | 39.77M | 39.77M | 39.57M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |