Intuitive Machines, Inc.
LUNR
$8.58
$0.202.39%
NASDAQ
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 228.00M | 203.93M | 158.18M | 134.38M | 79.55M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 228.00M | 203.93M | 158.18M | 134.38M | 79.55M |
| Cost of Revenue | 225.23M | 201.55M | 173.69M | 141.78M | 103.99M |
| Gross Profit | 2.77M | 2.38M | -15.51M | -7.40M | -24.44M |
| SG&A Expenses | 53.26M | 46.11M | 43.70M | 42.70M | 34.34M |
| Depreciation & Amortization | 1.86M | 1.75M | 1.60M | 1.49M | 1.38M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 280.35M | 249.41M | 218.99M | 185.98M | 139.71M |
| Operating Income | -52.35M | -45.48M | -60.81M | -51.59M | -60.16M |
| Income Before Tax | -346.89M | -179.01M | -83.74M | -90.24M | 10.18M |
| Income Tax Expenses | 37.00K | -202.00K | 353.00K | -3.18M | 40.00K |
| Earnings from Continuing Operations | -346.92 | -178.81 | -84.09 | -87.07 | 10.14 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 3.50M | -2.43M | -1.76M | -972.00K | -- |
| Net Income | -343.43M | -181.24M | -85.85M | -88.04M | 10.14M |
| EBIT | -52.35M | -45.48M | -60.81M | -51.59M | -60.16M |
| EBITDA | -50.49M | -43.73M | -59.21M | -50.10M | -58.78M |
| EPS Basic | -4.90 | -2.82 | -0.12 | 1.30 | 3.36 |
| Normalized Basic EPS | -2.65 | -2.19 | -2.55 | -3.12 | -2.09 |
| EPS Diluted | -4.90 | -2.87 | -0.77 | -0.23 | 1.83 |
| Normalized Diluted EPS | -2.65 | -2.18 | -2.29 | -2.54 | -1.51 |
| Average Basic Shares Outstanding | 245.64M | 180.63M | 130.97M | 91.98M | 70.59M |
| Average Diluted Shares Outstanding | 245.64M | 186.28M | 145.33M | 123.65M | 102.26M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | 0.00% | -4.30% | -9.03% | 78.42% |