ProStar Holdings Inc.
MAPS.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -2.38M | -2.78M | -3.39M | -4.39M | -5.19M |
| Total Depreciation and Amortization | 95.90K | 123.20K | 114.90K | 116.50K | 117.10K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 150.20K | 164.10K | 172.50K | 261.40K | 391.90K |
| Change in Net Operating Assets | -286.50K | -221.40K | 172.10K | -7.00K | 516.90K |
| Cash from Operations | -2.43M | -2.72M | -2.93M | -4.01M | -4.16M |
| Capital Expenditure | -- | -- | -6.50K | -6.50K | -6.50K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | -6.50K | -6.50K | -6.50K |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -94.50K | -126.00K | -124.50K | -123.00K | -121.50K |
| Issuance of Common Stock | 2.31M | 3.15M | 2.04M | 4.57M | 3.76M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -98.10K | -162.60K | -258.80K | -322.30K | -263.40K |
| Cash from Financing | 2.12M | 2.86M | 1.66M | 4.13M | 3.38M |
| Foreign Exchange rate Adjustments | -61.30K | -30.90K | -29.90K | -35.00K | 7.60K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -371.40K | 107.00K | -1.31M | 71.60K | -783.50K |