Marimaca Copper Corp.
MARI.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -13.28M | -13.75M | -10.25M | -7.36M | -8.58M |
| Total Depreciation and Amortization | 205.00K | 173.00K | 147.00K | 126.00K | 80.00K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 7.13M | 8.23M | 4.65M | 4.49M | 5.24M |
| Change in Net Operating Assets | -810.00K | -389.00K | 561.00K | -960.00K | -873.00K |
| Cash from Operations | -6.75M | -5.74M | -4.89M | -3.70M | -4.13M |
| Capital Expenditure | -15.51M | -12.02M | -9.54M | -8.90M | -10.46M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -15.51M | -12.02M | -9.54M | -8.90M | -10.46M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -72.00K | -83.00K | -79.00K | -99.00K | -83.00K |
| Issuance of Common Stock | 23.87M | 23.87M | 23.92M | 17.80M | 15.15M |
| Repurchase of Common Stock | -55.00K | -55.00K | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | 23.74M | 23.73M | 23.84M | 17.70M | 15.06M |
| Foreign Exchange rate Adjustments | 235.00K | -14.00K | -34.00K | -257.00K | 12.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 1.71M | 5.96M | 9.38M | 4.85M | 479.00K |