Medra Corporation
MDRA
$0.00
$0.000.00%
OTC PK
| 06/30/2002 | 03/31/2002 | 12/31/2001 | 09/30/2001 | 06/30/2001 | |
|---|---|---|---|---|---|
| Revenue | 1.13M | 1.17M | 1.14M | 905.90K | 805.40K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.13M | 1.17M | 1.14M | 905.90K | 805.40K |
| Cost of Revenue | 1.45M | 1.14M | 1.04M | 552.40K | 472.40K |
| Gross Profit | -322.00K | 30.70K | 99.40K | 353.60K | 333.00K |
| SG&A Expenses | 5.30M | 6.11M | 7.24M | 7.33M | 7.29M |
| Depreciation & Amortization | 459.40K | 243.70K | 285.40K | 395.00K | 368.10K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.01M | 9.46M | 11.05M | 10.67M | 10.60M |
| Operating Income | -7.88M | -8.30M | -9.91M | -9.77M | -9.80M |
| Income Before Tax | -7.92M | -8.33M | -9.94M | -10.04M | -10.01M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -7.92 | -8.33 | -9.94 | -10.04 | -10.01 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 5.60K | 11.60K | 11.60K | 10.60K | 6.00K |
| Net Income | -7.91M | -8.32M | -9.93M | -10.02M | -10.01M |
| EBIT | -7.88M | -8.30M | -9.91M | -9.77M | -9.80M |
| EBITDA | -7.31M | -7.94M | -9.51M | -9.37M | -9.43M |
| EPS Basic | -228.71 | -256.32 | -324.38 | -364.43 | -376.70 |
| Normalized Basic EPS | -141.95 | -159.13 | -201.67 | -222.13 | -229.86 |
| EPS Diluted | -232.81 | -260.41 | -328.48 | -372.95 | -382.95 |
| Normalized Diluted EPS | -141.95 | -159.13 | -201.67 | -222.13 | -229.86 |
| Average Basic Shares Outstanding | 140.00K | 132.80K | 126.80K | 110.70K | 106.30K |
| Average Diluted Shares Outstanding | 140.00K | 132.80K | 126.80K | 110.70K | 106.30K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |