Income Statement - MONT.V - TSX

	12/31/2024	09/30/2024	06/30/2024	03/31/2024	12/31/2023
Revenue	37.99%	-99.30%	-92.60%	-83.86%	-66.06%
Total Other Revenue	-11.87%	-45.12%	-39.88%	-22.33%	-2.27%
Total Revenue	-7.05%	-59.74%	-53.89%	-38.08%	-17.31%

Cost of Revenue	-47.36%	-66.63%	-84.99%	-78.55%	88.25%
Gross Profit	-7.01%	-56.89%	-49.60%	-32.51%	-15.42%

SG&A Expenses	-6.30%	-33.89%	-31.42%	-20.90%	-7.94%
Depreciation & Amortization	0.92%	-51.54%	-53.36%	-43.66%	-23.42%
Other Operating Expenses	-274.62%	60.20%	91.77%	97.60%	98.87%
Total Operating Expenses	-6.13%	-46.06%	-45.75%	-32.77%	-2.12%

Operating Income	-7.61%	-66.50%	-58.43%	-40.93%	-24.53%
Income Before Tax	48.98%	-134.52%	-1,357.94%	-883.69%	-367.53%
Income Tax Expenses	114.86%	-252.17%	-220.21%	-318.23%	-2,151.22%

Earnings from Continuing Operations	48.29%	-98.97%	-880.51%	-960.69%	-365.12%
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-176.26%	97.81%	97.69%	99.87%	100.77%
Net Income	-84.50%	-95.53%	-372.21%	-846.17%	-2,095.02%

EBIT	-7.61%	-66.50%	-58.43%	-40.93%	-24.53%
EBITDA	-7.91%	-67.03%	-59.38%	-42.64%	-25.53%

EPS Basic	-63.38%	-89.94%	-261.79%	-475.12%	-2,170.37%
Normalized Basic EPS	35.59%	-389.60%	-243.54%	-444.59%	-580.00%
EPS Diluted	-63.38%	-89.94%	-261.79%	-475.12%	-2,170.37%
Normalized Diluted EPS	35.59%	-389.60%	-243.54%	-444.59%	-580.00%

Average Basic Shares Outstanding	4.12%	3.00%	9.05%	19.83%	33.57%
Average Diluted Shares Outstanding	4.12%	3.00%	9.05%	19.83%	33.57%
Dividend Per Share	--	--	--	--	--
Payout Ratio	0.72%	0.70%	0.87%	0.82%	-1.15%