Mineros S.A.
MSA.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 538.57M | 518.84M | 479.33M | 462.57M | 447.29M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 538.57M | 518.84M | 479.33M | 462.57M | 447.29M |
| Cost of Revenue | 355.64M | 342.47M | 331.89M | 315.50M | 302.79M |
| Gross Profit | 182.92M | 176.37M | 147.44M | 147.07M | 144.50M |
| SG&A Expenses | 28.56M | 26.55M | 24.91M | 24.95M | 23.90M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 10.12M | 9.77M | 9.95M | 9.74M | 9.70M |
| Total Operating Expenses | 394.32M | 378.78M | 366.75M | 350.18M | 336.39M |
| Operating Income | 144.25M | 140.05M | 112.58M | 112.39M | 110.90M |
| Income Before Tax | 141.57M | 135.38M | 106.82M | 103.07M | 102.58M |
| Income Tax Expenses | 55.02M | 49.21M | 35.88M | 28.51M | 28.04M |
| Earnings from Continuing Operations | 86.55 | 86.17 | 70.94 | 74.56 | 74.54 |
| Earnings from Discontinued Operations | -- | -1.04M | -46.83M | -55.98M | -57.32M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 86.55M | 85.12M | 24.11M | 18.58M | 17.21M |
| EBIT | 144.25M | 140.05M | 112.58M | 112.39M | 110.90M |
| EBITDA | 188.08M | 199.55M | 171.17M | 169.96M | 168.08M |
| EPS Basic | 0.29 | 0.28 | 0.08 | 0.06 | 0.05 |
| Normalized Basic EPS | 0.29 | 0.28 | 0.22 | 0.21 | 0.21 |
| EPS Diluted | 0.29 | 0.28 | 0.08 | 0.06 | 0.05 |
| Normalized Diluted EPS | 0.29 | 0.28 | 0.22 | 0.21 | 0.21 |
| Average Basic Shares Outstanding | 1.20B | 1.21B | 1.21B | 1.21B | 1.21B |
| Average Diluted Shares Outstanding | 1.20B | 1.21B | 1.21B | 1.21B | 1.21B |
| Dividend Per Share | -- | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | 31.96% | 29.86% | 96.15% | 112.58% | 119.20% |