Exploits Discovery Corp.
NFLD
CNSX
03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
---|---|---|---|---|---|
Net Income | -570.90K | -1.20M | -793.20K | -638.20K | -802.20K |
Total Depreciation and Amortization | 4.10K | 552.10K | 4.30K | 5.60K | 2.90K |
Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
Total Other Non-Cash Items | -120.90K | -44.90K | 38.00K | -54.50K | -57.60K |
Change in Net Operating Assets | -55.60K | 109.00K | -180.60K | 171.00K | -16.80K |
Cash from Operations | -743.40K | -588.10K | -931.50K | -516.10K | -873.70K |
Capital Expenditure | -- | 0.00 | -51.30K | -18.30K | -- |
Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
Cash Acquisitions | -- | -- | -- | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -8.70K | 0.00 | 6.30K | 6.60K | 27.60K |
Cash from Investing | -8.70K | 0.00 | -45.10K | -11.70K | 27.60K |
Total Debt Issued | -- | -- | -- | -- | -- |
Total Debt Repaid | -- | -- | -- | -- | -- |
Issuance of Common Stock | -- | 586.20K | 1.02M | -- | -- |
Repurchase of Common Stock | -- | -- | -- | -- | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | -- | -6.40K | -25.30K | -- | -- |
Cash from Financing | -- | 414.20K | 725.90K | -- | -- |
Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
Net Change in Cash | -752.10K | -173.90K | -250.70K | -527.70K | -846.10K |