NeoMagic Corporation
NMGC
$0.0163
$0.00010.62%
OTC PK
| 10/31/2010 | 08/01/2010 | 05/02/2010 | 01/31/2010 | 11/01/2009 | |
|---|---|---|---|---|---|
| Revenue | 1.15M | 1.22M | 1.44M | 1.55M | 1.71M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.15M | 1.22M | 1.44M | 1.55M | 1.71M |
| Cost of Revenue | 472.00K | 528.00K | 613.00K | 666.00K | 754.00K |
| Gross Profit | 678.00K | 695.00K | 823.00K | 881.00K | 954.00K |
| SG&A Expenses | 2.28M | 2.33M | 2.52M | 3.16M | 3.08M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.30M | 3.47M | 3.46M | 3.52M | 3.80M |
| Operating Income | -2.15M | -2.25M | -2.02M | -1.97M | -2.09M |
| Income Before Tax | -1.90M | 730.00K | 1.04M | 1.13M | 883.00K |
| Income Tax Expenses | -64.00K | -64.00K | -64.00K | -64.00K | -192.00K |
| Earnings from Continuing Operations | -1.84 | 0.79 | 1.10 | 1.19 | 1.08 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.84M | 794.00K | 1.10M | 1.19M | 1.08M |
| EBIT | -2.15M | -2.25M | -2.02M | -1.97M | -2.09M |
| EBITDA | -1.94M | -1.83M | -1.40M | -1.14M | -1.47M |
| EPS Basic | -0.03 | 0.11 | 0.08 | 0.06 | 0.03 |
| Normalized Basic EPS | -0.03 | -0.03 | -0.06 | -0.07 | -0.10 |
| EPS Diluted | -0.03 | 0.11 | 0.08 | 0.06 | 0.03 |
| Normalized Diluted EPS | -0.03 | -0.03 | -0.06 | -0.07 | -0.10 |
| Average Basic Shares Outstanding | 219.75M | 172.23M | 119.97M | 80.06M | 55.48M |
| Average Diluted Shares Outstanding | 219.75M | 172.23M | 119.97M | 80.06M | 55.48M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |