Nutrition Management Services Company
NMSCA
$0.00
$0.000.00%
OTC PK
| 09/30/2009 | 06/30/2009 | 03/31/2009 | 12/31/2008 | 09/30/2008 | |
|---|---|---|---|---|---|
| Revenue | 4.85M | 4.66M | 4.75M | 5.25M | 5.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.85M | 4.66M | 4.75M | 5.25M | 5.35M |
| Cost of Revenue | 3.76M | 3.49M | 3.73M | 4.18M | 4.31M |
| Gross Profit | 1.10M | 1.17M | 1.02M | 1.06M | 1.04M |
| SG&A Expenses | 873.30K | 985.50K | 933.60K | 944.40K | 1.04M |
| Depreciation & Amortization | 6.30K | 6.30K | 5.60K | 6.70K | 6.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.64M | 4.48M | 4.67M | 5.14M | 5.36M |
| Operating Income | 218.70K | 182.70K | 81.30K | 111.60K | -8.70K |
| Income Before Tax | -26.20K | 93.90K | 18.80K | 47.60K | -74.90K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -26.20K | 93.90K | 18.80K | 47.60K | -74.90K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -26.20K | 93.90K | 18.80K | 47.60K | -74.90K |
| EBIT | 218.70K | 182.70K | 81.30K | 111.60K | -8.70K |
| EBITDA | 225.00K | 189.00K | 86.90K | 118.30K | -1.90K |
| EPS Basic | -0.01 | 0.03 | 0.01 | 0.02 | -0.03 |
| Normalized Basic EPS | 0.03 | 0.02 | 0.00 | 0.01 | -0.02 |
| EPS Diluted | -0.01 | 0.03 | 0.01 | 0.02 | -0.03 |
| Normalized Diluted EPS | 0.03 | 0.02 | 0.00 | 0.01 | -0.02 |
| Average Basic Shares Outstanding | 2.85M | 2.85M | 2.85M | 2.85M | 2.85M |
| Average Diluted Shares Outstanding | 2.85M | 2.85M | 2.85M | 2.85M | 2.85M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |