National Storage Affiliates Trust
NSA
$36.03
-$0.37-1.02%
NYSE
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 742.97M | 767.47M | 792.64M | 816.65M | 828.38M |
| Total Other Revenue | 11.29M | 19.45M | 26.45M | 33.82M | 37.24M |
| Total Revenue | 754.26M | 786.92M | 819.09M | 850.46M | 865.62M |
| Cost of Revenue | 200.69M | 202.64M | 208.57M | 213.22M | 215.35M |
| Gross Profit | 553.57M | 584.28M | 610.52M | 637.24M | 650.27M |
| SG&A Expenses | 72.61M | 75.23M | 77.22M | 75.43M | 74.58M |
| Depreciation & Amortization | 189.86M | 195.69M | 203.87M | 213.87M | 221.99M |
| Other Operating Expenses | 13.87M | 13.09M | 13.58M | 13.95M | 11.63M |
| Total Operating Expenses | 477.02M | 486.65M | 503.24M | 516.47M | 523.55M |
| Operating Income | 277.24M | 300.27M | 315.85M | 334.00M | 342.07M |
| Income Before Tax | 187.04M | 266.22M | 279.57M | 292.96M | 238.58M |
| Income Tax Expenses | 3.77M | 1.03M | 1.08M | 1.28M | 1.59M |
| Earnings from Continuing Operations | 183.27 | 265.20 | 278.49 | 291.68 | 236.99 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -71.75M | -101.38M | -104.14M | -104.95M | -80.32M |
| Net Income | 111.52M | 163.82M | 174.35M | 186.74M | 156.67M |
| EBIT | 277.24M | 300.27M | 315.85M | 334.00M | 342.07M |
| EBITDA | 467.10M | 495.96M | 519.72M | 547.86M | 564.06M |
| EPS Basic | 1.16 | 1.78 | 1.88 | 2.00 | 1.60 |
| Normalized Basic EPS | 0.08 | -0.16 | -0.12 | -0.03 | 0.32 |
| EPS Diluted | 1.13 | 1.71 | 1.78 | 1.90 | 1.50 |
| Normalized Diluted EPS | 0.16 | -0.03 | -0.05 | 0.05 | 0.25 |
| Average Basic Shares Outstanding | 307.40M | 313.80M | 325.04M | 338.19M | 347.46M |
| Average Diluted Shares Outstanding | 365.31M | 430.39M | 500.75M | 513.90M | 524.37M |
| Dividend Per Share | 2.25 | 2.24 | 2.24 | 2.24 | 2.23 |
| Payout Ratio | 172.41% | 118.42% | 113.74% | 110.51% | 133.99% |