Promotora y Operadora de Infraestructura, S. A. B. de C. V.
PYYIF
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 249.80M | 234.11M | 251.09M | 285.04M | 240.65M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 249.80M | 234.11M | 251.09M | 285.04M | 240.65M |
| Cost of Revenue | 109.39M | 83.47M | 95.33M | 128.90M | 87.43M |
| Gross Profit | 140.40M | 150.65M | 155.77M | 156.13M | 153.22M |
| SG&A Expenses | 3.80M | 5.01M | 6.33M | 5.81M | 4.60M |
| Depreciation & Amortization | 864.30K | -- | -- | -- | 683.60K |
| Other Operating Expenses | -9.65M | -3.59M | -2.22M | -1.56M | -4.26M |
| Total Operating Expenses | 104.41M | 84.89M | 99.44M | 133.15M | 88.45M |
| Operating Income | 145.39M | 149.23M | 151.66M | 151.88M | 152.20M |
| Income Before Tax | 184.28M | 202.71M | 213.48M | 155.90M | 164.91M |
| Income Tax Expenses | 5.53M | 59.98M | 77.05M | 29.64M | 24.39M |
| Earnings from Continuing Operations | 178.75M | 142.72M | 136.43M | 126.25M | 140.52M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -20.16M | -23.53M | -21.04M | -22.36M | -22.23M |
| Net Income | 158.59M | 119.19M | 115.39M | 103.89M | 118.29M |
| EBIT | 145.39M | 149.23M | 151.66M | 151.88M | 152.20M |
| EBITDA | 159.46M | 163.54M | 166.65M | 166.77M | 164.22M |
| EPS Basic | 0.42 | 0.33 | 0.32 | 0.29 | 0.33 |
| Normalized Basic EPS | 0.25 | 0.29 | 0.31 | 0.21 | 0.22 |
| EPS Diluted | 0.42 | 0.33 | 0.32 | 0.29 | 0.33 |
| Normalized Diluted EPS | 0.25 | 0.29 | 0.31 | 0.21 | 0.22 |
| Average Basic Shares Outstanding | 381.94M | 358.79M | 363.46M | 353.37M | 361.33M |
| Average Diluted Shares Outstanding | 381.94M | 358.79M | 363.46M | 353.37M | 361.33M |
| Dividend Per Share | 0.13 | 0.00 | 0.15 | -- | 0.15 |
| Payout Ratio | 31.41% | -- | -- | -- | 48.23% |