Stingray Group Inc.
RAYB.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 66.90M | 77.32M | 68.61M | 65.09M | 62.06M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 66.90M | 77.32M | 68.61M | 65.09M | 62.06M |
| Cost of Revenue | 46.50M | 48.67M | 45.06M | 43.09M | 43.80M |
| Gross Profit | 20.40M | 28.65M | 23.55M | 22.00M | 18.26M |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 5.63M | 5.75M | 5.36M | 5.36M | 4.82M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 52.12M | 54.42M | 50.42M | 48.45M | 48.62M |
| Operating Income | 14.77M | 22.90M | 18.20M | 16.64M | 13.44M |
| Income Before Tax | 6.01M | 14.07M | 6.06M | 7.91M | -31.66M |
| Income Tax Expenses | 680.80K | 2.88M | 1.80M | 2.57M | 2.70M |
| Earnings from Continuing Operations | 5.33M | 11.20M | 4.26M | 5.33M | -34.36M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.33M | 11.20M | 4.26M | 5.33M | -34.36M |
| EBIT | 14.77M | 22.90M | 18.20M | 16.64M | 13.44M |
| EBITDA | 14.97M | 28.04M | 22.68M | 21.20M | 17.12M |
| EPS Basic | 0.08 | 0.16 | 0.06 | 0.08 | -0.50 |
| Normalized Basic EPS | 0.08 | 0.14 | 0.07 | 0.08 | 0.10 |
| EPS Diluted | 0.07 | 0.16 | 0.06 | 0.08 | -0.50 |
| Normalized Diluted EPS | 0.08 | 0.14 | 0.07 | 0.08 | 0.10 |
| Average Basic Shares Outstanding | 68.09M | 68.11M | 68.40M | 68.62M | 68.81M |
| Average Diluted Shares Outstanding | 68.09M | 68.74M | 69.02M | 69.21M | 68.81M |
| Dividend Per Share | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 |
| Payout Ratio | 66.83% | 32.56% | 88.18% | 70.49% | -11.14% |