Scryb Inc.
SCYB
CNSX
03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
---|---|---|---|---|---|
Net Income | 5.93M | -1.16M | -4.97M | 2.87M | -3.19M |
Total Depreciation and Amortization | 16.00K | 200.20K | 588.40K | 58.40K | 294.20K |
Total Amortization of Deferred Charges | -- | -- | -8.80K | 2.90K | -- |
Total Other Non-Cash Items | -6.37M | -141.80K | -5.15M | 3.15M | 806.80K |
Change in Net Operating Assets | -468.90K | 441.80K | 3.42M | -2.65M | 540.00K |
Cash from Operations | -887.60K | -654.90K | -6.12M | 3.44M | -1.55M |
Capital Expenditure | -700.00 | -- | -- | -- | -- |
Sale of Property, Plant, and Equipment | 69.70K | 1.29M | -9.50K | 9.50K | -- |
Cash Acquisitions | -- | -- | -- | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -492.20K | -338.50K | 2.88M | -2.86M | 380.30K |
Cash from Investing | -423.20K | 947.30K | 2.88M | -2.85M | 380.30K |
Total Debt Issued | -- | -- | 2.53M | -152.10K | -- |
Total Debt Repaid | 0.00 | -235.00K | -473.80K | -104.00K | -74.90K |
Issuance of Common Stock | 771.70K | 1.24M | -- | -- | 1.97M |
Repurchase of Common Stock | -- | -- | -473.30K | -850.40K | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | 883.40K | -1.14M | 3.11M | 2.20K | 36.30K |
Cash from Financing | 1.15M | -94.00K | 3.44M | -807.00K | 1.43M |
Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
Miscellaneous Cash Flow Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -- |
Net Change in Cash | -157.60K | 198.40K | 192.20K | -219.70K | 257.40K |