Sherpa II Holdings Corp.
SHRP.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 16.70K | 10.40K | 21.20K | 43.80K | 9.50K |
| Total Receivables | 900.00 | 1.10K | 900.00 | 600.00 | 900.00 |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | 3.70K | 1.70K | 3.90K | 5.90K | 4.00K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 21.40K | 13.20K | 26.00K | 50.20K | 14.40K |
|
|
|||||
| Total Current Assets | 21.40K | 13.20K | 26.00K | 50.20K | 14.40K |
| Net Property, Plant & Equipment | 516.70K | 516.20K | 549.80K | 542.70K | 548.50K |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | -- | -- | -- | -- | -- |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -- | -- | -- | -- | -- |
| Total Assets | 538.10K | 529.40K | 575.70K | 592.90K | 562.90K |
|
|
|||||
| Total Accounts Payable | 400.00 | 14.50K | 7.20K | 17.00K | 4.90K |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Current Liabilities | -- | -- | -- | -- | -- |
| Total Current Liabilities | 400.00 | 14.50K | 7.20K | 17.00K | 4.90K |
|
|
|||||
| Total Current Liabilities | 400.00 | 14.50K | 7.20K | 17.00K | 4.90K |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | 400.00 | 14.50K | 7.20K | 17.00K | 4.90K |
|
|
|||||
| Common Stock & APIC | 1.00M | 966.00K | 1.03M | 1.02M | 971.80K |
| Retained Earnings | -532.20K | -516.80K | -530.30K | -490.10K | -464.70K |
| Treasury Stock & Other | 68.60K | 65.70K | 70.00K | 50.30K | 50.90K |
| Total Common Equity | 537.80K | 514.90K | 568.50K | 575.80K | 558.00K |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 537.80K | 514.90K | 568.50K | 575.80K | 558.00K |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 537.80K | 514.90K | 568.50K | 575.80K | 558.00K |
|
|
|||||