Sprout Tiny Homes, Inc.
STHI
$0.0165
-$0.0015-8.33%
OTC PK
| 03/31/2007 | 12/31/2006 | 09/30/2006 | 06/30/2006 | 03/31/2006 | |
|---|---|---|---|---|---|
| Revenue | 11.39M | 11.33M | 23.06M | 24.06M | 17.92M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.39M | 11.33M | 23.06M | 24.06M | 17.92M |
| Cost of Revenue | 10.23M | 10.24M | 13.32M | 14.34M | 10.32M |
| Gross Profit | 1.17M | 1.09M | 9.75M | 9.71M | 7.60M |
| SG&A Expenses | 9.80M | 9.57M | 8.77M | 6.78M | 5.38M |
| Depreciation & Amortization | 283.60K | 370.80K | 334.30K | 290.40K | 236.60K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 20.31M | 20.19M | 22.42M | 21.41M | 15.93M |
| Operating Income | -8.92M | -8.86M | 642.20K | 2.65M | 1.98M |
| Income Before Tax | -11.64M | -11.64M | -1.51M | 1.41M | 1.13M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -11.64 | -11.64 | -1.51 | 1.41 | 1.13 |
| Earnings from Discontinued Operations | -237.00K | 1.78M | 1.78M | 1.78M | 1.78M |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -11.88M | -9.86M | 275.00K | 3.19M | 2.91M |
| EBIT | -8.92M | -8.86M | 642.20K | 2.65M | 1.98M |
| EBITDA | -8.62M | -8.49M | 974.70K | 2.94M | 2.22M |
| EPS Basic | -54.64 | -45.08 | 2.28 | 15.87 | 14.61 |
| Normalized Basic EPS | -33.61 | -33.79 | -3.72 | 5.24 | 4.60 |
| EPS Diluted | -56.15 | -46.31 | 0.88 | 15.07 | 14.11 |
| Normalized Diluted EPS | -33.89 | -34.06 | -4.34 | 4.55 | 4.18 |
| Average Basic Shares Outstanding | 864.20K | 851.00K | 834.10K | 783.70K | 735.20K |
| Average Diluted Shares Outstanding | 980.30K | 967.10K | 961.60K | 924.70K | 767.60K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |