Table Trac, Inc.
TBTC
$5.02
$0.429.13%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 12.68M | 11.16M | 10.94M | 10.22M | 9.21M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 12.68M | 11.16M | 10.94M | 10.22M | 9.21M |
| Cost of Revenue | 3.66M | 3.27M | 3.31M | 2.99M | 2.56M |
| Gross Profit | 9.02M | 7.89M | 7.63M | 7.23M | 6.65M |
| SG&A Expenses | 6.12M | 6.06M | 5.66M | 5.42M | 5.13M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.01M | 9.45M | 9.16M | 8.60M | 7.88M |
| Operating Income | 2.67M | 1.72M | 1.78M | 1.63M | 1.33M |
| Income Before Tax | 3.10M | 2.11M | 2.15M | 1.96M | 1.66M |
| Income Tax Expenses | 753.10K | 532.50K | 504.50K | 439.00K | 370.60K |
| Earnings from Continuing Operations | 2.35 | 1.58 | 1.64 | 1.52 | 1.29 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 2.35M | 1.58M | 1.64M | 1.52M | 1.29M |
| EBIT | 2.67M | 1.72M | 1.78M | 1.63M | 1.33M |
| EBITDA | 2.70M | 1.74M | 1.79M | 1.64M | 1.33M |
| EPS Basic | 0.51 | 0.35 | 0.36 | 0.33 | 0.28 |
| Normalized Basic EPS | 0.42 | 0.29 | 0.29 | 0.27 | 0.23 |
| EPS Diluted | 0.50 | 0.33 | 0.35 | 0.33 | 0.28 |
| Normalized Diluted EPS | 0.42 | 0.29 | 0.29 | 0.27 | 0.22 |
| Average Basic Shares Outstanding | 18.28M | 18.28M | 18.28M | 18.26M | 18.23M |
| Average Diluted Shares Outstanding | 18.49M | 18.48M | 18.50M | 18.48M | 18.47M |
| Dividend Per Share | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
| Payout Ratio | 9.88% | 8.82% | 8.45% | 9.11% | 10.78% |