Worry Free Tea House Holdings Company
TEAH
$1.04
$0.000.00%
OTC PK
| 09/30/2011 | 06/30/2011 | 03/31/2011 | 12/31/2010 | 09/30/2010 | |
|---|---|---|---|---|---|
| Revenue | -- | 323.60K | 867.10K | 1.17M | 1.65M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | 323.60K | 867.10K | 1.17M | 1.65M |
| Cost of Revenue | 1.10K | 1.10K | -1.20M | -879.60K | -504.60K |
| Gross Profit | -1.10K | -1.10K | -150.70K | -161.30K | -62.40K |
| SG&A Expenses | -377.20K | 222.60K | 601.50K | 985.40K | 901.60K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -372.30K | 227.50K | -568.40K | 132.60K | 423.80K |
| Operating Income | 372.30K | -227.50K | -779.10K | -1.17M | -991.00K |
| Income Before Tax | -4.30K | -625.30K | -898.20K | -1.27M | -1.06M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 0.00 | -0.63 | -0.90 | -1.27 | -1.06 |
| Earnings from Discontinued Operations | -85.00K | -337.80K | -252.80K | -252.80K | -252.80K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -89.30K | -963.10K | -1.34M | -1.71M | -1.50M |
| EBIT | 372.30K | -227.50K | -779.10K | -1.17M | -991.00K |
| EBITDA | 447.20K | -135.10K | -685.70K | -1.06M | -841.30K |
| EPS Basic | -0.07 | -1.06 | -1.49 | -1.92 | -1.69 |
| Normalized Basic EPS | 0.19 | -0.25 | -0.59 | -0.88 | -0.74 |
| EPS Diluted | -0.07 | -1.06 | -1.49 | -1.92 | -1.69 |
| Normalized Diluted EPS | 0.19 | -0.25 | -0.59 | -0.88 | -0.74 |
| Average Basic Shares Outstanding | 3.63M | 3.58M | 3.51M | 3.50M | 3.41M |
| Average Diluted Shares Outstanding | 3.63M | 3.58M | 3.51M | 3.50M | 3.41M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |