Teton Advisors, LLC
TETAA
$12.65
$0.453.69%
OTC PK
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 2.64M | 2.69M | 2.48M | 2.51M | 2.50M |
| Total Other Revenue | -939.90K | 378.20K | 280.30K | 293.90K | -749.40K |
| Total Revenue | 1.70M | 3.07M | 2.76M | 2.80M | 1.75M |
| Cost of Revenue | 856.60K | 1.93M | 1.82M | 1.97M | 349.80K |
| Gross Profit | 848.10K | 1.14M | 942.90K | 833.00K | 1.40M |
| SG&A Expenses | 1.09M | 71.80K | 75.30K | 79.00K | 1.50M |
| Depreciation & Amortization | 150.80K | 127.80K | 81.90K | 81.90K | 84.20K |
| Other Operating Expenses | 466.60K | 434.60K | 418.20K | 404.70K | 370.10K |
| Total Operating Expenses | 2.57M | 2.56M | 2.40M | 2.53M | 2.30M |
| Operating Income | -860.90K | 506.20K | 367.50K | 267.40K | -555.00K |
| Income Before Tax | 1.05M | 506.20K | 367.50K | 267.40K | 487.80K |
| Income Tax Expenses | 228.40K | 261.00K | 171.00K | -30.70K | 187.90K |
| Earnings from Continuing Operations | 817.90K | 245.30K | 196.40K | 298.20K | 299.90K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 817.90K | 245.30K | 196.40K | 298.20K | 299.90K |
| EBIT | -860.90K | 506.20K | 367.50K | 267.40K | -555.00K |
| EBITDA | -710.10K | 634.00K | 449.40K | 349.30K | -470.80K |
| EPS Basic | 0.51 | 0.15 | 0.12 | 0.19 | 0.19 |
| Normalized Basic EPS | 0.11 | 0.20 | 0.14 | 0.10 | 0.18 |
| EPS Diluted | 0.50 | 0.15 | 0.12 | 0.18 | 0.19 |
| Normalized Diluted EPS | 0.11 | 0.20 | 0.14 | 0.10 | 0.17 |
| Average Basic Shares Outstanding | 1.61M | 1.61M | 1.60M | 1.60M | 1.60M |
| Average Diluted Shares Outstanding | 1.61M | 1.62M | 1.62M | 1.62M | 1.62M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |