Thor Explorations Ltd.
THX.V
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 12.04M | 5.19M | 7.53M | 2.77M | 7.84M |
| Total Receivables | 377.00K | 326.80K | 260.90K | 292.50K | 281.00K |
| Inventory | 41.10M | 43.37M | 41.51M | 44.26M | 41.77M |
| Prepaid Expenses | 2.53M | 2.02M | 2.40M | 1.69M | 1.88M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 1.65M | 5.34M | 2.67M | 4.96M | 5.77M |
| Total Current Assets | 57.71M | 56.25M | 54.37M | 53.97M | 57.54M |
|
|
|||||
| Total Current Assets | 57.71M | 56.25M | 54.37M | 53.97M | 57.54M |
| Net Property, Plant & Equipment | 127.80M | 135.52M | 142.55M | 148.84M | 156.46M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 36.24M | 35.43M | 32.61M | 29.82M | 28.91M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 57.33M | 46.28M | 38.56M | 27.04M | 16.20M |
| Total Assets | 279.07M | 273.47M | 268.09M | 259.68M | 259.11M |
|
|
|||||
| Total Accounts Payable | 46.27M | 56.36M | 52.82M | 64.04M | 58.71M |
| Total Accrued Expenses | 2.52M | 8.24M | 18.35M | 13.79M | 14.12M |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 5.68M | 9.52M | 15.05M | 21.22M | 28.07M |
| Total Finance Division Other Current Liabilities | 15.89M | 23.10M | 20.87M | 21.32M | 26.13M |
| Total Other Current Liabilities | 15.89M | 23.10M | 20.87M | 21.32M | 26.13M |
| Total Current Liabilities | 70.37M | 97.23M | 107.10M | 120.37M | 127.02M |
|
|
|||||
| Total Current Liabilities | 70.37M | 97.23M | 107.10M | 120.37M | 127.02M |
| Long-Term Debt | -- | -- | -- | 637.30K | 518.00K |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 2.39M | 3.51M | 4.57M | 5.63M | 6.67M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 5.06M | 5.04M | 6.59M | 10.05M | 12.71M |
| Total Liabilities | 77.82M | 105.78M | 118.26M | 136.68M | 146.92M |
|
|
|||||
| Common Stock & APIC | 81.63M | 81.49M | 81.49M | 81.49M | 81.49M |
| Retained Earnings | 121.57M | 87.78M | 70.28M | 42.78M | 30.35M |
| Treasury Stock & Other | -1.95M | -1.58M | -1.94M | -1.27M | 350.00K |
| Total Common Equity | 201.25M | 167.69M | 149.84M | 123.00M | 112.19M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 201.25M | 167.69M | 149.84M | 123.00M | 112.19M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 201.25M | 167.69M | 149.84M | 123.00M | 112.19M |
|
|
|||||