Topicus.com Inc.
TOI.V
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 1.40B | 1.34B | 1.30B | 1.27B | 1.22B |
| Total Other Revenue | 1.10K | 1.10K | 1.10K | -- | -- |
| Total Revenue | 1.40B | 1.34B | 1.30B | 1.27B | 1.22B |
| Cost of Revenue | 890.30M | 859.36M | 842.75M | 818.01M | 784.42M |
| Gross Profit | 509.65M | 485.01M | 461.83M | 447.78M | 432.14M |
| SG&A Expenses | 99.64M | 95.05M | 90.43M | 87.62M | 83.28M |
| Depreciation & Amortization | 183.41M | 177.23M | 173.40M | 169.37M | 164.10M |
| Other Operating Expenses | 4.49M | 8.69M | 9.00M | 7.64M | 9.78M |
| Total Operating Expenses | 1.18B | 1.14B | 1.12B | 1.08B | 1.04B |
| Operating Income | 222.11M | 204.03M | 189.00M | 183.14M | 174.98M |
| Income Before Tax | 198.20M | 177.46M | 166.11M | 164.45M | 156.54M |
| Income Tax Expenses | 36.76M | 30.16M | 29.78M | 31.58M | 31.75M |
| Earnings from Continuing Operations | 161.44 | 147.30 | 136.34 | 132.87 | 124.79 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -62.06M | -56.45M | -51.58M | -50.56M | -47.22M |
| Net Income | 99.37M | 90.85M | 84.76M | 82.31M | 77.58M |
| EBIT | 222.11M | 204.03M | 189.00M | 183.14M | 174.98M |
| EBITDA | 343.65M | 324.22M | 305.35M | 295.47M | 298.67M |
| EPS Basic | 1.20 | 1.10 | 1.03 | 1.00 | 0.95 |
| Normalized Basic EPS | 0.74 | 0.66 | 0.62 | 0.61 | 0.59 |
| EPS Diluted | 1.20 | 1.10 | 1.03 | 1.00 | 0.95 |
| Normalized Diluted EPS | 0.47 | 0.42 | 0.40 | 0.39 | 0.37 |
| Average Basic Shares Outstanding | 331.06M | 329.88M | 328.86M | 327.87M | 327.56M |
| Average Diluted Shares Outstanding | 519.37M | 519.37M | 519.37M | 519.37M | 519.37M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 139.44% | 152.52% | 163.47% | 168.35% | -- |