UPAY, Inc.
UPYY
$0.89
$0.289948.31%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 628.50K | 715.30K | 909.10K | 1.12M | 1.32M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 628.50K | 715.30K | 909.10K | 1.12M | 1.32M |
| Cost of Revenue | 179.20K | 270.90K | 402.30K | 526.00K | 634.90K |
| Gross Profit | 449.30K | 444.40K | 506.80K | 597.00K | 684.00K |
| SG&A Expenses | 937.20K | 945.50K | 1.17M | 1.40M | 1.47M |
| Depreciation & Amortization | 7.50K | 7.70K | 7.80K | 8.30K | 9.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.12M | 1.22M | 1.58M | 1.94M | 2.12M |
| Operating Income | -495.40K | -508.80K | -669.20K | -815.80K | -799.70K |
| Income Before Tax | -531.40K | -540.10K | -694.10K | -837.00K | -820.30K |
| Income Tax Expenses | -- | -- | 34.40K | 34.40K | 34.40K |
| Earnings from Continuing Operations | -0.53 | -0.54 | -0.73 | -0.87 | -0.85 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -531.40K | -540.10K | -728.50K | -871.40K | -854.70K |
| EBIT | -495.40K | -508.80K | -669.20K | -815.80K | -799.70K |
| EBITDA | -488.10K | -501.30K | -661.70K | -807.70K | -790.10K |
| EPS Basic | -0.03 | -0.03 | -0.04 | -0.05 | -0.05 |
| Normalized Basic EPS | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 |
| EPS Diluted | -0.03 | -0.03 | -0.04 | -0.05 | -0.05 |
| Normalized Diluted EPS | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 |
| Average Basic Shares Outstanding | 65.21M | 64.52M | 65.32M | 64.82M | 65.71M |
| Average Diluted Shares Outstanding | 65.21M | 64.52M | 65.32M | 64.82M | 65.71M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |