Visionstate Corp.
VIS.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 327.50K | 324.80K | 363.50K | 385.60K | 365.70K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 327.50K | 324.80K | 363.50K | 385.60K | 365.70K |
| Cost of Revenue | 360.20K | 354.50K | 386.30K | 346.10K | 352.20K |
| Gross Profit | -32.70K | -29.60K | -22.80K | 39.40K | 13.40K |
| SG&A Expenses | 622.50K | 601.40K | 588.00K | 527.50K | 575.90K |
| Depreciation & Amortization | 8.60K | 8.80K | 8.80K | 8.90K | 9.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 991.30K | 964.70K | 983.10K | 882.50K | 937.20K |
| Operating Income | -663.80K | -639.90K | -619.70K | -497.00K | -571.40K |
| Income Before Tax | -739.00K | -715.50K | -695.60K | -1.14M | -1.21M |
| Income Tax Expenses | -5.50K | -5.50K | -5.50K | -6.00K | -6.00K |
| Earnings from Continuing Operations | -0.73 | -0.71 | -0.69 | -1.13 | -1.21 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -733.50K | -710.00K | -690.10K | -1.13M | -1.21M |
| EBIT | -663.80K | -639.90K | -619.70K | -497.00K | -571.40K |
| EBITDA | -579.40K | -555.30K | -555.30K | -432.50K | -506.90K |
| EPS Basic | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 829.21M | 779.66M | 710.66M | 717.67M | 663.16M |
| Average Diluted Shares Outstanding | 829.21M | 779.66M | 710.66M | 717.67M | 663.16M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |