Vista Energy, S.A.B. de C.V.
VSOGF
$36.00
-$11.67-24.48%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 438.46M | 471.32M | 462.38M | 396.72M | 317.35M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 438.46M | 471.32M | 462.38M | 396.72M | 317.35M |
| Cost of Revenue | 82.40M | 155.63M | 96.59M | 76.21M | 64.83M |
| Gross Profit | 356.05M | 315.69M | 365.79M | 320.51M | 252.52M |
| SG&A Expenses | 66.81M | 60.26M | 62.81M | 34.65M | 32.93M |
| Depreciation & Amortization | 125.98M | 139.62M | 114.70M | 101.01M | 82.37M |
| Other Operating Expenses | 26.03M | -10.08M | 982.00K | 5.26M | 15.58M |
| Total Operating Expenses | 301.23M | 345.42M | 275.08M | 217.12M | 195.71M |
| Operating Income | 137.23M | 125.90M | 187.30M | 179.59M | 121.64M |
| Income Before Tax | 134.96M | 124.69M | 194.54M | 169.56M | 102.04M |
| Income Tax Expenses | 52.17M | 30.92M | 29.08M | 29.92M | 23.39M |
| Earnings from Continuing Operations | 82.79M | 93.77M | 165.46M | 139.64M | 78.65M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 82.79M | 93.77M | 165.46M | 139.64M | 78.65M |
| EBIT | 137.23M | 125.90M | 187.30M | 179.59M | 121.64M |
| EBITDA | 260.97M | 257.46M | 300.86M | 280.88M | 204.27M |
| EPS Basic | 0.86 | 0.98 | 1.73 | 1.44 | 0.82 |
| Normalized Basic EPS | 0.78 | 0.75 | 1.21 | 1.10 | 0.67 |
| EPS Diluted | 0.82 | 0.91 | 1.66 | 1.39 | 0.79 |
| Normalized Diluted EPS | 0.75 | 0.69 | 1.16 | 1.05 | 0.65 |
| Average Basic Shares Outstanding | 96.46M | 95.22M | 95.75M | 96.69M | 95.98M |
| Average Diluted Shares Outstanding | 100.87M | 102.72M | 99.56M | 100.46M | 99.29M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |