Xponential Fitness, Inc.
XPOF
$7.81
$0.081.04%
NYSE
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -39.93% | -43.26% | -54.72% | -24.80% | -13.22% |
| Total Receivables | 0.67% | 3.48% | 5.63% | 35.12% | 26.88% |
| Inventory | -35.75% | -35.08% | 11.12% | 17.81% | 43.48% |
| Prepaid Expenses | -27.56% | -38.36% | -29.35% | -42.92% | -51.53% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 27.33% | 49.82% | 68.47% | 78.43% | 70.58% |
| Total Current Assets | -13.23% | -18.37% | -11.25% | 11.11% | 13.12% |
|
|
|||||
| Total Current Assets | -13.23% | -18.37% | -11.25% | 11.11% | 13.12% |
| Net Property, Plant & Equipment | -58.40% | -45.72% | -42.00% | 25.82% | 91.35% |
| Long-term Investments | -20.77% | -1.58% | -4.41% | 4.98% | 3.02% |
| Goodwill | -20.77% | -1.58% | -4.41% | 4.98% | 3.02% |
| Total Other Intangibles | -16.03% | -3.66% | -3.94% | -8.10% | -12.78% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -9.06% | -11.62% | -3.75% | 5.22% | 7.34% |
| Total Assets | -23.82% | -14.34% | -12.82% | 4.99% | 9.70% |
|
|
|||||
| Total Accounts Payable | 45.06% | -11.62% | -15.30% | 33.37% | 15.04% |
| Total Accrued Expenses | 67.89% | 62.34% | -1.74% | 3.40% | 81.44% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -20.02% | -13.36% | -18.36% | 64.39% | 157.06% |
| Total Finance Division Other Current Liabilities | -24.40% | -20.60% | -1.92% | 7.08% | 20.39% |
| Total Other Current Liabilities | -24.40% | -20.60% | -1.92% | 7.08% | 20.39% |
| Total Current Liabilities | 5.53% | -7.27% | -8.58% | 19.75% | 40.48% |
|
|
|||||
| Total Current Liabilities | 5.53% | -7.27% | -8.58% | 19.75% | 40.48% |
| Long-Term Debt | 7.04% | 7.20% | 23.68% | 23.75% | 139.98% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -66.85% | -55.14% | -50.97% | 36.03% | 135.34% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -5.36% | -5.37% | -3.54% | -16.53% | -10.49% |
| Total Liabilities | -4.32% | -5.21% | 1.43% | 11.98% | 63.17% |
|
|
|||||
| Common Stock & APIC | -3.35% | 2.78% | 4.56% | 15.52% | 3.19% |
| Retained Earnings | -10.67% | -4.79% | -3.43% | 0.97% | 1.20% |
| Treasury Stock & Other | -8.47% | -8.86% | 24.10% | 19.31% | 5.14% |
| Total Common Equity | -66.59% | -12.57% | 4.13% | 35.17% | 16.01% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | 1.88% | -10.36% | -32.37% | -45.99% | -62.78% |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 1.88% | -10.36% | -32.37% | -45.99% | -62.78% |
|
|
|||||
| Total Common Equity | -66.59% | -12.57% | 4.13% | 35.17% | 16.01% |
| Total Preferred Equity | 1.88% | -10.36% | -32.37% | -45.99% | -62.78% |
| Total Minority Interest | -18.50% | -22.41% | -55.96% | -24.80% | -49.25% |
| Total Equity | -104.49% | -60.19% | -343.19% | -77.78% | -194.86% |
|
|
|||||