Xtract One Technologies Inc.
XTRA.TO
TSX
| 04/30/2025 | 01/31/2025 | 10/31/2024 | 07/31/2024 | 04/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 1.39M | 3.75M | 4.39M | 6.25M | 7.09M |
| Total Receivables | 942.20K | 660.60K | 2.65M | 2.80M | 2.99M |
| Inventory | 2.51M | 3.06M | 2.86M | 2.67M | 2.02M |
| Prepaid Expenses | 1.75M | 903.50K | 687.30K | 687.00K | 503.40K |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 287.80K | 256.50K | 266.50K | 268.80K | 261.60K |
| Total Current Assets | 6.88M | 8.63M | 10.86M | 12.67M | 12.86M |
|
|
|||||
| Total Current Assets | 6.88M | 8.63M | 10.86M | 12.67M | 12.86M |
| Net Property, Plant & Equipment | 2.36M | 2.36M | 2.35M | 1.80M | 2.00M |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 3.42M | 3.50M | 3.51M | 3.23M | 3.08M |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 203.00K | 216.40K | 290.70K | 359.70K | 437.00K |
| Total Assets | 12.86M | 14.71M | 17.00M | 18.06M | 18.38M |
|
|
|||||
| Total Accounts Payable | 1.28M | 1.30M | 2.78M | 2.89M | 2.52M |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 113.50K | 115.40K | 122.90K | 137.80K | 130.00K |
| Total Finance Division Other Current Liabilities | 3.80M | 3.36M | 2.86M | 2.49M | 2.65M |
| Total Other Current Liabilities | 3.80M | 3.36M | 2.86M | 2.49M | 2.65M |
| Total Current Liabilities | 5.19M | 4.78M | 5.76M | 5.52M | 5.30M |
|
|
|||||
| Total Current Liabilities | 5.19M | 4.78M | 5.76M | 5.52M | 5.30M |
| Long-Term Debt | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | 668.70K | 659.80K | 733.10K | 137.90K | 23.30K |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 2.06M | 2.44M | 2.08M | 2.28M | 2.25M |
| Total Liabilities | 7.92M | 7.88M | 8.58M | 7.94M | 7.57M |
|
|
|||||
| Common Stock & APIC | 116.81M | 111.37M | 115.51M | 116.22M | 115.72M |
| Retained Earnings | -112.12M | -104.92M | -107.29M | -106.10M | -104.91M |
| Treasury Stock & Other | 252.40K | 377.30K | 203.00K | -- | -- |
| Total Common Equity | 4.94M | 6.83M | 8.43M | 10.11M | 10.81M |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | 4.94M | 6.83M | 8.43M | 10.11M | 10.81M |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | 4.94M | 6.83M | 8.43M | 10.11M | 10.81M |
|
|
|||||