Optegra Ventures Inc.
ESXMF
$0.0571
$0.010723.06%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -127.90K | 50.40K | 17.80K |
| Gross Profit | -- | -- | 127.90K | -50.40K | -17.80K |
| SG&A Expenses | 78.90K | 45.90K | -27.10K | 90.80K | 74.40K |
| Depreciation & Amortization | 100.00 | 100.00 | 200.00 | 100.00 | 200.00 |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 79.10K | 46.00K | -154.80K | 141.40K | 92.40K |
| Operating Income | -79.10K | -46.00K | 154.80K | -141.40K | -92.40K |
| Income Before Tax | -94.20K | -57.30K | 156.00K | -161.00K | -104.70K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -94.20K | -57.30K | 156.00K | -161.00K | -104.70K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -94.20K | -57.30K | 156.00K | -161.00K | -104.70K |
| EBIT | -79.10K | -46.00K | 154.80K | -141.40K | -92.40K |
| EBITDA | -78.90K | -45.90K | 155.10K | -141.20K | -92.30K |
| EPS Basic | -0.01 | -0.01 | 0.02 | -0.02 | -0.01 |
| Normalized Basic EPS | -0.01 | 0.00 | 0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | 0.02 | -0.02 | -0.01 |
| Normalized Diluted EPS | -0.01 | 0.00 | 0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M |
| Average Diluted Shares Outstanding | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |