Optegra Ventures Inc.
ESXMF
$0.0571
$0.010723.06%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | -77.50K | -59.70K | -42.10K | 140.30K | 107.80K |
| Gross Profit | 77.50K | 59.70K | 42.10K | -140.30K | -107.80K |
| SG&A Expenses | 188.50K | 184.00K | 190.60K | 283.40K | 251.30K |
| Depreciation & Amortization | 500.00 | 600.00 | 700.00 | 1.26M | 1.26M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 111.70K | 125.00K | 149.30K | 1.68M | 1.61M |
| Operating Income | -111.70K | -125.00K | -149.30K | -1.68M | -1.61M |
| Income Before Tax | -156.50K | -167.00K | -186.90K | -1.87M | -1.79M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.16 | -0.17 | -0.19 | -1.87 | -1.79 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -156.50K | -167.00K | -186.90K | -1.87M | -1.79M |
| EBIT | -111.70K | -125.00K | -149.30K | -1.68M | -1.61M |
| EBITDA | -110.90K | -124.30K | -148.50K | -423.80K | -359.20K |
| EPS Basic | -0.02 | -0.02 | -0.02 | -0.21 | -0.20 |
| Normalized Basic EPS | -0.01 | -0.01 | -0.01 | -0.13 | -0.13 |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.21 | -0.20 |
| Normalized Diluted EPS | -0.01 | -0.01 | -0.01 | -0.13 | -0.13 |
| Average Basic Shares Outstanding | 35.27M | 35.27M | 35.27M | 35.19M | 35.19M |
| Average Diluted Shares Outstanding | 35.27M | 35.27M | 35.27M | 35.19M | 35.19M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |