U
Laser Master International, Inc. LMTI
$0.12 -$0.115-48.94% OTC PK
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
--
52-Week Range
P/E (TTM)
--
EPS (TTM)
--

08/31/2009 05/31/2009 02/28/2009 11/30/2008 08/31/2008
Net Income -85.40K -446.70K -663.80K -157.60K -159.70K
Total Depreciation and Amortization 54.40K 53.90K 52.70K 53.30K 53.90K
Total Amortization of Deferred Charges -- -- -- -- --
Total Other Non-Cash Items 2.90K -27.60K 32.80K 314.60K -80.00K
Change in Net Operating Assets -438.40K 275.90K 721.30K -176.90K 360.10K
Cash from Operations -466.50K -144.50K 143.10K 33.30K 174.40K
Capital Expenditure -400.00 -800.00 -2.50K -2.00K -1.10K
Sale of Property, Plant, and Equipment -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Divestitures -- -- -- -- --
Other Investing Activities -27.30K -- -- 0.00 -72.60K
Cash from Investing -27.80K -800.00 -2.50K -2.00K -73.70K
Total Debt Issued 526.30K 0.00 10.00K -- --
Total Debt Repaid -42.30K -41.60K -41.00K -45.80K -40.30K
Issuance of Common Stock -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Issuance of Preferred Stock -- -- -- -- --
Repurchase of Preferred Stock -- -- -- -- --
Total Dividends Paid -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash from Financing 484.00K -41.60K -31.00K -45.80K -40.30K
Foreign Exchange rate Adjustments -- -- -- -- --
Miscellaneous Cash Flow Adjustments -- -- -- -- --
Net Change in Cash -10.20K -187.00K 109.60K -14.50K 60.30K