Laser Master International, Inc.
LMTI
$0.12
-$0.115-48.94%
OTC PK
08/31/2009 | 05/31/2009 | 02/28/2009 | 11/30/2008 | 08/31/2008 | |
---|---|---|---|---|---|
Net Income | -1.35M | -1.43M | -1.19M | -900.90K | -887.80K |
Total Depreciation and Amortization | 214.30K | 213.80K | 217.80K | 222.30K | 226.20K |
Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
Total Other Non-Cash Items | 322.70K | 239.80K | 254.50K | 291.60K | 568.90K |
Change in Net Operating Assets | 381.90K | 1.18M | 1.14M | 642.00K | 1.43M |
Cash from Operations | -434.60K | 206.30K | 421.30K | 254.90K | 1.34M |
Capital Expenditure | -5.70K | -6.40K | -10.60K | -9.50K | -9.80K |
Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
Cash Acquisitions | -- | -- | -- | -- | -- |
Divestitures | -- | -- | -- | -- | -- |
Other Investing Activities | -27.30K | -72.60K | -132.60K | -325.90K | -1.55M |
Cash from Investing | -33.10K | -79.00K | -143.20K | -335.40K | -1.56M |
Total Debt Issued | 536.30K | 10.00K | 10.00K | -- | 63.10K |
Total Debt Repaid | -170.70K | -168.70K | -250.10K | -254.40K | -370.70K |
Issuance of Common Stock | -- | -- | -- | -- | -- |
Repurchase of Common Stock | -- | -- | -- | -- | -- |
Issuance of Preferred Stock | -- | -- | -- | -- | -- |
Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
Total Dividends Paid | -- | -- | -- | -- | -- |
Other Financing Activities | -- | -- | -- | -- | 0.00 |
Cash from Financing | 365.60K | -158.70K | -240.10K | -254.40K | -307.70K |
Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | 0.00 |
Net Change in Cash | -102.10K | -31.60K | 37.90K | -335.00K | -529.30K |