Panache Beverage Inc.
WDKA
$0.00
$0.000.00%
OTC PK
| 06/30/2014 | 03/31/2014 | 12/31/2013 | 09/30/2013 | 06/30/2013 | |
|---|---|---|---|---|---|
| Revenue | 655.70K | 634.90K | 545.30K | 306.20K | 1.43M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 655.70K | 634.90K | 545.30K | 306.20K | 1.43M |
| Cost of Revenue | 490.80K | 515.90K | 529.70K | 292.00K | 855.10K |
| Gross Profit | 164.90K | 119.10K | 15.60K | 14.20K | 570.30K |
| SG&A Expenses | 510.70K | 1.52M | 1.80M | 1.48M | 1.48M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.00M | 2.04M | 2.33M | 1.77M | 2.33M |
| Operating Income | -345.80K | -1.40M | -1.79M | -1.47M | -907.80K |
| Income Before Tax | -187.30K | -1.62M | -1.70M | -1.68M | -985.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -187.30K | -1.62M | -1.70M | -1.68M | -985.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -100.90K | 181.60K | 388.50K | 157.50K | 49.40K |
| Net Income | -288.10K | -1.44M | -1.32M | -1.52M | -935.90K |
| EBIT | -345.80K | -1.40M | -1.79M | -1.47M | -907.80K |
| EBITDA | -315.40K | -1.40M | -1.79M | -1.44M | -906.80K |
| EPS Basic | -0.01 | -0.05 | -0.05 | -0.06 | -0.04 |
| Normalized Basic EPS | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 |
| EPS Diluted | -0.01 | -0.05 | -0.05 | -0.06 | -0.04 |
| Normalized Diluted EPS | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 |
| Average Basic Shares Outstanding | 27.06M | 27.06M | 27.06M | 27.06M | 26.18M |
| Average Diluted Shares Outstanding | 27.06M | 27.06M | 27.06M | 27.06M | 26.18M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |