Panache Beverage Inc.
WDKA
$0.00
$0.000.00%
OTC PK
| 06/30/2014 | 03/31/2014 | 12/31/2013 | 09/30/2013 | 06/30/2013 | |
|---|---|---|---|---|---|
| Revenue | 2.14M | 2.91M | 3.69M | 5.13M | 5.09M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.14M | 2.91M | 3.69M | 5.13M | 5.09M |
| Cost of Revenue | 1.83M | 2.19M | 2.54M | 3.33M | 3.15M |
| Gross Profit | 313.80K | 719.20K | 1.16M | 1.80M | 1.95M |
| SG&A Expenses | 5.32M | 6.28M | 6.21M | 6.10M | 5.50M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.14M | 8.48M | 8.75M | 9.43M | 8.64M |
| Operating Income | -5.00M | -5.56M | -5.06M | -4.30M | -3.55M |
| Income Before Tax | -5.19M | -5.99M | -5.30M | -4.72M | -3.80M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -5.19 | -5.99 | -5.30 | -4.72 | -3.80 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 626.70K | 777.00K | 716.40K | 468.20K | 384.70K |
| Net Income | -4.56M | -5.21M | -4.58M | -4.25M | -3.42M |
| EBIT | -5.00M | -5.56M | -5.06M | -4.30M | -3.55M |
| EBITDA | -4.94M | -5.53M | -5.02M | -4.26M | -3.54M |
| EPS Basic | -0.17 | -0.19 | -0.17 | -0.16 | -0.13 |
| Normalized Basic EPS | -0.11 | -0.12 | -0.11 | -0.10 | -0.08 |
| EPS Diluted | -0.17 | -0.19 | -0.17 | -0.16 | -0.13 |
| Normalized Diluted EPS | -0.11 | -0.12 | -0.11 | -0.10 | -0.08 |
| Average Basic Shares Outstanding | 108.22M | 107.35M | 106.60M | 106.02M | 105.35M |
| Average Diluted Shares Outstanding | 108.22M | 107.35M | 106.60M | 106.02M | 105.35M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |