Liquid Media Group Ltd.
YVRLF
$0.0001
$0.000.00%
OTC PK
| 08/31/2022 | 05/31/2022 | 02/28/2022 | 11/30/2021 | 08/31/2021 | |
|---|---|---|---|---|---|
| Revenue | 1.53M | 1.66M | 577.70K | 752.40K | 5.40K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.53M | 1.66M | 577.70K | 752.40K | 5.40K |
| Cost of Revenue | 1.02M | 1.16M | 538.40K | 431.50K | 51.90K |
| Gross Profit | 512.90K | 496.60K | 39.30K | 320.90K | -46.60K |
| SG&A Expenses | 1.69M | 2.06M | 1.62M | 1.83M | 875.70K |
| Depreciation & Amortization | 183.40K | 182.90K | 17.10K | 39.40K | 27.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.93M | 3.52M | 2.27M | 2.31M | 1.05M |
| Operating Income | -1.40M | -1.87M | -1.70M | -1.56M | -1.05M |
| Income Before Tax | -1.53M | -1.12M | -973.70K | -8.84M | -863.50K |
| Income Tax Expenses | -111.80K | -92.50K | -102.90K | -7.80K | -- |
| Earnings from Continuing Operations | -1.42M | -1.03M | -870.70K | -8.83M | -863.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.42M | -1.03M | -870.70K | -8.83M | -863.50K |
| EBIT | -1.40M | -1.87M | -1.70M | -1.56M | -1.05M |
| EBITDA | -1.15M | -1.62M | -1.60M | -1.41M | -1.02M |
| EPS Basic | -0.29 | -0.22 | -0.22 | -2.26 | -0.24 |
| Normalized Basic EPS | -0.20 | -0.15 | -0.15 | -0.17 | -0.18 |
| EPS Diluted | -0.29 | -0.22 | -0.22 | -2.26 | -0.24 |
| Normalized Diluted EPS | -0.20 | -0.15 | -0.15 | -0.17 | -0.18 |
| Average Basic Shares Outstanding | 4.83M | 4.75M | 4.00M | 3.91M | 3.66M |
| Average Diluted Shares Outstanding | 4.83M | 4.75M | 4.00M | 3.91M | 3.66M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |