Liquid Media Group Ltd.
YVRLF
$0.0001
$0.000.00%
OTC PK
| 08/31/2022 | 05/31/2022 | 02/28/2022 | 11/30/2021 | 08/31/2021 | |
|---|---|---|---|---|---|
| Revenue | 4.52M | 2.99M | 1.34M | 768.10K | 34.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.52M | 2.99M | 1.34M | 768.10K | 34.30K |
| Cost of Revenue | 3.15M | 2.18M | 1.23M | 867.10K | 678.00K |
| Gross Profit | 1.37M | 810.20K | 102.70K | -99.10K | -643.80K |
| SG&A Expenses | 7.21M | 6.39M | 5.56M | 5.53M | 5.25M |
| Depreciation & Amortization | 422.80K | 266.40K | 110.50K | 120.40K | 103.60K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 11.04M | 9.16M | 7.19M | 6.83M | 6.67M |
| Operating Income | -6.52M | -6.17M | -5.85M | -6.06M | -6.63M |
| Income Before Tax | -12.46M | -11.79M | -12.40M | -12.94M | -5.00M |
| Income Tax Expenses | -315.00K | -203.20K | -110.70K | -7.80K | -- |
| Earnings from Continuing Operations | -12.15 | -11.59 | -12.29 | -12.94 | -5.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | 136.50K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -12.15M | -11.59M | -12.29M | -12.94M | -4.86M |
| EBIT | -6.52M | -6.17M | -5.85M | -6.06M | -6.63M |
| EBITDA | -5.78M | -5.65M | -5.45M | -5.62M | -6.17M |
| EPS Basic | -2.98 | -2.93 | -3.40 | -3.76 | -1.80 |
| Normalized Basic EPS | -0.67 | -0.65 | -0.94 | -1.26 | -1.65 |
| EPS Diluted | -2.98 | -2.93 | -3.40 | -3.76 | -1.80 |
| Normalized Diluted EPS | -0.67 | -0.65 | -0.94 | -1.26 | -1.65 |
| Average Basic Shares Outstanding | 17.50M | 16.33M | 14.08M | 12.71M | 11.30M |
| Average Diluted Shares Outstanding | 17.50M | 16.33M | 14.08M | 12.71M | 11.30M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |