T-Mobile US, Inc.
TMUS
$238.19
-$5.36-2.20%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 20.88B | 20.63B | 21.63B | 19.93B | 19.54B |
| Total Other Revenue | 255.00M | 257.00M | 245.00M | 230.00M | 237.00M |
| Total Revenue | 21.13B | 20.89B | 21.87B | 20.16B | 19.77B |
| Cost of Revenue | 7.38B | 7.40B | 8.79B | 7.03B | 6.76B |
| Gross Profit | 13.76B | 13.49B | 13.09B | 13.13B | 13.01B |
| SG&A Expenses | 5.40B | 5.49B | 5.52B | 5.19B | 5.14B |
| Depreciation & Amortization | 3.15B | 3.20B | 3.15B | 3.15B | 3.25B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 15.92B | 16.09B | 17.46B | 15.37B | 15.15B |
| Operating Income | 5.21B | 4.80B | 4.42B | 4.80B | 4.62B |
| Income Before Tax | 4.28B | 3.84B | 3.84B | 3.97B | 3.77B |
| Income Tax Expenses | 1.06B | 885.00M | 858.00M | 908.00M | 843.00M |
| Earnings from Continuing Operations | 3.22B | 2.95B | 2.98B | 3.06B | 2.93B |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 3.22B | 2.95B | 2.98B | 3.06B | 2.93B |
| EBIT | 5.21B | 4.80B | 4.42B | 4.80B | 4.62B |
| EBITDA | 8.36B | 8.00B | 7.57B | 7.95B | 7.87B |
| EPS Basic | 2.84 | 2.59 | 2.58 | 2.62 | 2.50 |
| Normalized Basic EPS | 2.36 | 2.10 | 1.91 | 2.13 | 2.01 |
| EPS Diluted | 2.84 | 2.58 | 2.56 | 2.61 | 2.49 |
| Normalized Diluted EPS | 2.36 | 2.10 | 1.91 | 2.12 | 2.00 |
| Average Basic Shares Outstanding | 1.13B | 1.14B | 1.15B | 1.17B | 1.17B |
| Average Diluted Shares Outstanding | 1.13B | 1.14B | 1.16B | 1.17B | 1.17B |
| Dividend Per Share | 0.88 | 0.88 | 0.88 | 0.88 | 0.65 |
| Payout Ratio | 30.91% | 33.97% | 34.02% | 24.78% | 25.95% |