T-Mobile US, Inc.
TMUS
$238.19
-$5.36-2.20%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.87% | 6.63% | 6.97% | 4.96% | 3.32% |
| Total Other Revenue | 7.59% | 4.05% | -6.13% | -12.21% | -17.99% |
| Total Revenue | 6.88% | 6.59% | 6.81% | 4.73% | 3.00% |
| Cost of Revenue | 9.10% | 6.02% | 6.45% | 2.20% | -0.95% |
| Gross Profit | 5.73% | 6.91% | 7.05% | 6.13% | 5.18% |
| SG&A Expenses | 4.96% | 6.81% | 7.73% | 4.37% | -0.62% |
| Depreciation & Amortization | -3.14% | -5.13% | -5.09% | -1.13% | 4.44% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.07% | 3.85% | 4.55% | 2.21% | 0.27% |
| Operating Income | 12.81% | 16.93% | 16.79% | 13.70% | 13.09% |
| Income Before Tax | 13.59% | 22.31% | 45.25% | 39.34% | 28.25% |
| Income Tax Expenses | 25.50% | 15.84% | 36.41% | 28.79% | 17.57% |
| Earnings from Continuing Operations | 10.15% | 24.39% | 48.01% | 42.81% | 31.70% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 10.15% | 24.39% | 48.01% | 42.81% | 31.70% |
| EBIT | 12.81% | 16.93% | 16.79% | 13.70% | 13.09% |
| EBITDA | 6.23% | 6.98% | 6.56% | 7.32% | 9.35% |
| EPS Basic | 13.78% | 29.27% | 48.36% | 43.34% | 34.29% |
| Normalized Basic EPS | 17.60% | 22.92% | 23.24% | 14.78% | 18.63% |
| EPS Diluted | 14.06% | 29.00% | 53.34% | 43.41% | 33.87% |
| Normalized Diluted EPS | 17.63% | 22.87% | 27.82% | 14.72% | 18.63% |
| Average Basic Shares Outstanding | -3.19% | -3.78% | -0.23% | -0.37% | -1.93% |
| Average Diluted Shares Outstanding | -3.21% | -3.74% | -3.81% | -0.32% | -1.93% |
| Dividend Per Share | 35.38% | 35.38% | 35.38% | 35.38% | -- |
| Payout Ratio | 0.19% | 0.05% | -0.08% | -- | -- |