T-Mobile US, Inc.
TMUS
$238.19
-$5.36-2.20%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.37% | 5.50% | 3.96% | 2.46% | 0.95% |
| Total Other Revenue | -1.99% | -8.50% | -18.66% | -20.21% | -17.53% |
| Total Revenue | 6.27% | 5.31% | 3.62% | 2.11% | 0.66% |
| Cost of Revenue | 5.95% | 3.59% | 0.50% | -1.55% | -4.48% |
| Gross Profit | 6.45% | 6.32% | 5.48% | 4.32% | 3.87% |
| SG&A Expenses | 5.98% | 4.56% | 1.99% | -0.80% | -1.58% |
| Depreciation & Amortization | -3.66% | -1.85% | 0.79% | 2.55% | 1.83% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.94% | 2.77% | 1.05% | -0.47% | -2.26% |
| Operating Income | 14.95% | 15.09% | 13.85% | 12.70% | 13.29% |
| Income Before Tax | 28.46% | 33.25% | 33.76% | 31.44% | 57.17% |
| Income Tax Expenses | 26.11% | 24.12% | 25.76% | 25.61% | 68.93% |
| Earnings from Continuing Operations | 29.19% | 36.19% | 36.34% | 33.32% | 53.84% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 29.19% | 36.19% | 36.34% | 33.32% | 53.84% |
| EBIT | 14.95% | 15.09% | 13.85% | 12.70% | 13.29% |
| EBITDA | 6.77% | 7.55% | 7.99% | 8.09% | 7.95% |
| EPS Basic | 31.78% | 38.46% | 38.24% | 36.98% | 59.91% |
| Normalized Basic EPS | 19.37% | 19.71% | 18.36% | 17.64% | 22.15% |
| EPS Diluted | 32.72% | 39.33% | 39.41% | 36.09% | 58.81% |
| Normalized Diluted EPS | 20.29% | 20.67% | 19.38% | 16.78% | 21.29% |
| Average Basic Shares Outstanding | -1.90% | -1.59% | -1.36% | -3.01% | -4.55% |
| Average Diluted Shares Outstanding | -2.78% | -2.46% | -2.26% | -2.15% | -3.76% |
| Dividend Per Share | 35.38% | 68.72% | 135.38% | 335.38% | -- |
| Payout Ratio | 0.28% | 0.71% | 2.24% | -- | -- |