B
T-Mobile US, Inc. TMUS
$232.77 -$29.41-11.22% NASDAQ
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
52-Week Range
P/E (TTM)
EPS (TTM)

03/31/2025 12/31/2024 09/30/2024 06/30/2024 03/31/2024
Revenue 5.50% 3.96% 2.46% 0.95% -0.56%
Total Other Revenue -8.50% -18.66% -20.21% -17.53% -10.78%
Total Revenue 5.31% 3.62% 2.11% 0.66% -0.71%
Cost of Revenue 3.30% 0.22% -1.83% -4.75% -7.10%
Gross Profit 6.49% 5.65% 4.48% 4.04% 3.44%
SG&A Expenses 4.89% 2.32% -0.48% -1.26% -3.45%
Depreciation & Amortization -1.85% 0.79% 2.55% 1.83% -2.13%
Other Operating Expenses -- -- -- -- --
Total Operating Expenses 2.75% 1.03% -0.50% -2.29% -4.92%
Operating Income 15.18% 13.95% 12.80% 13.39% 19.65%
Income Before Tax 33.25% 33.76% 31.44% 57.17% 141.66%
Income Tax Expenses 24.12% 25.76% 25.61% 68.93% 190.51%
Earnings from Continuing Operations 36.19% 36.34% 33.32% 53.84% 129.26%
Earnings from Discontinued Operations -- -- -- -- --
Extraordinary Item & Accounting Change -- -- -- -- --
Minority Interest in Earnings -- -- -- -- --
Net Income 36.19% 36.34% 33.32% 53.84% 129.26%
EBIT 15.18% 13.95% 12.80% 13.39% 19.65%
EBITDA 7.60% 8.05% 8.15% 8.00% 8.87%
EPS Basic 38.46% 38.24% 36.98% 59.91% 139.79%
Normalized Basic EPS 19.83% 18.49% 17.76% 22.29% 32.79%
EPS Diluted 39.33% 39.41% 36.09% 58.81% 139.01%
Normalized Diluted EPS 20.79% 19.50% 16.91% 21.43% 31.78%
Average Basic Shares Outstanding -1.59% -1.36% -3.01% -4.55% -5.26%
Average Diluted Shares Outstanding -2.46% -2.26% -2.15% -3.76% -4.43%
Dividend Per Share 68.72% 135.38% 335.38% -- --
Payout Ratio 0.71% 2.24% -- -- --