T-Mobile US, Inc.
TMUS
$238.19
-$5.36-2.20%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 83.07B | 81.72B | 80.44B | 79.03B | 78.09B |
| Total Other Revenue | 987.00M | 969.00M | 959.00M | 975.00M | 1.01B |
| Total Revenue | 84.05B | 82.69B | 81.40B | 80.01B | 79.10B |
| Cost of Revenue | 30.59B | 29.98B | 29.56B | 29.02B | 28.87B |
| Gross Profit | 53.46B | 52.72B | 51.85B | 50.98B | 50.22B |
| SG&A Expenses | 21.59B | 21.34B | 20.99B | 20.59B | 20.37B |
| Depreciation & Amortization | 12.64B | 12.75B | 12.92B | 13.09B | 13.12B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 64.83B | 64.06B | 63.46B | 62.70B | 62.37B |
| Operating Income | 19.23B | 18.64B | 17.94B | 17.31B | 16.73B |
| Income Before Tax | 15.92B | 15.41B | 14.71B | 13.52B | 12.40B |
| Income Tax Expenses | 3.71B | 3.49B | 3.37B | 3.14B | 2.94B |
| Earnings from Continuing Operations | 12.22K | 11.92K | 11.34K | 10.37K | 9.46K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 12.22B | 11.92B | 11.34B | 10.37B | 9.46B |
| EBIT | 19.23B | 18.64B | 17.94B | 17.31B | 16.73B |
| EBITDA | 31.87B | 31.38B | 30.86B | 30.39B | 29.85B |
| EPS Basic | 10.64 | 10.29 | 9.71 | 8.86 | 8.07 |
| Normalized Basic EPS | 8.50 | 8.15 | 7.76 | 7.40 | 7.12 |
| EPS Diluted | 10.59 | 10.24 | 9.66 | 8.77 | 7.98 |
| Normalized Diluted EPS | 8.48 | 8.12 | 7.73 | 7.32 | 7.05 |
| Average Basic Shares Outstanding | 4.59B | 4.63B | 4.68B | 4.68B | 4.68B |
| Average Diluted Shares Outstanding | 4.61B | 4.65B | 4.69B | 4.74B | 4.74B |
| Dividend Per Share | 3.52 | 3.29 | 3.06 | 2.83 | 2.60 |
| Payout Ratio | 30.87% | 29.65% | 29.10% | 29.24% | 24.06% |